Schedule of Notional Amounts of Outstanding Derivative Positions |
The following tables present information with respect to the volume of activity in the Company’s derivative instruments during the three and six months ended June 30, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Beginning of Period Notional Amount |
|
Additions |
|
Settlement, Termination, Expiration or Exercise |
|
End of Period Notional Amount |
|
Average Notional Amount |
|
Realized Gain (Loss), net (1)
|
Inverse interest-only securities |
$ |
379,239 |
|
|
$ |
— |
|
|
$ |
(17,306) |
|
|
$ |
361,933 |
|
|
$ |
371,585 |
|
|
$ |
— |
|
Interest rate swap agreements |
56,158,068 |
|
|
24,104,324 |
|
|
(75,783,392) |
|
|
4,479,000 |
|
|
45,825,536 |
|
|
(742,555) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
1,376,000 |
|
|
587,000 |
|
|
(1,963,000) |
|
|
— |
|
|
582,429 |
|
|
(4,500) |
|
TBAs, net |
1,761,000 |
|
|
7,582,000 |
|
|
(6,107,000) |
|
|
3,236,000 |
|
|
1,717,868 |
|
|
(26,688) |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
875,000 |
|
|
— |
|
|
(875,000) |
|
|
— |
|
|
104,385 |
|
|
(7,495) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markit IOS total return swaps |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
60,549,307 |
|
|
$ |
32,273,324 |
|
|
$ |
(84,745,698) |
|
|
$ |
8,076,933 |
|
|
$ |
48,601,803 |
|
|
$ |
(781,238) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Beginning of Period Notional Amount |
|
Additions |
|
Settlement, Termination, Expiration or Exercise |
|
End of Period Notional Amount |
|
Average Notional Amount |
|
Realized Gain (Loss), net (1)
|
Inverse interest-only securities |
$ |
456,433 |
|
|
$ |
— |
|
|
$ |
(19,822) |
|
|
$ |
436,611 |
|
|
$ |
447,550 |
|
|
$ |
— |
|
Interest rate swap agreements |
38,396,277 |
|
|
3,904,000 |
|
|
(1,830,000) |
|
|
40,470,277 |
|
|
38,903,453 |
|
|
14,114 |
|
Interest rate cap contracts |
2,500,000 |
|
|
— |
|
|
(2,500,000) |
|
|
— |
|
|
1,779,121 |
|
|
(8,690) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
5,900,000 |
|
|
7,300,000 |
|
|
(9,325,000) |
|
|
3,875,000 |
|
|
5,959,615 |
|
|
50,089 |
|
TBAs, net |
10,168,000 |
|
|
36,172,000 |
|
|
(36,918,000) |
|
|
9,422,000 |
|
|
8,790,560 |
|
|
76,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
1,310,000 |
|
|
3,200,000 |
|
|
(3,210,000) |
|
|
1,300,000 |
|
|
1,267,692 |
|
|
20,626 |
|
Markit IOS total return swaps |
47,073 |
|
|
— |
|
|
(1,537) |
|
|
45,536 |
|
|
46,088 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
58,777,783 |
|
|
$ |
50,576,000 |
|
|
$ |
(53,804,359) |
|
|
$ |
55,549,424 |
|
|
$ |
57,194,079 |
|
|
$ |
152,822 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Beginning of Period Notional Amount |
|
Additions |
|
Settlement, Termination, Expiration or Exercise |
|
End of Period Notional Amount |
|
Average Notional Amount |
|
Realized Gain (Loss),
net (1)
|
Inverse interest-only securities |
$ |
397,137 |
|
|
$ |
— |
|
|
$ |
(35,204) |
|
|
$ |
361,933 |
|
|
$ |
380,238 |
|
|
$ |
— |
|
Interest rate swap agreements |
39,702,470 |
|
|
48,487,435 |
|
|
(83,710,905) |
|
|
4,479,000 |
|
|
44,346,426 |
|
|
(334,502) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
1,257,000 |
|
|
1,017,000 |
|
|
(2,274,000) |
|
|
— |
|
|
1,318,956 |
|
|
(50,700) |
|
TBAs, net |
7,427,000 |
|
|
20,073,000 |
|
|
(24,264,000) |
|
|
3,236,000 |
|
|
3,328,819 |
|
|
(125,483) |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
(380,000) |
|
|
8,230,000 |
|
|
(7,850,000) |
|
|
— |
|
|
527,170 |
|
|
23,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markit IOS total return swaps |
41,890 |
|
|
— |
|
|
(41,890) |
|
|
— |
|
|
20,394 |
|
|
(2,077) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
48,445,497 |
|
|
$ |
77,807,435 |
|
|
$ |
(118,175,999) |
|
|
$ |
8,076,933 |
|
|
$ |
49,922,003 |
|
|
$ |
(489,758) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2019 |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
Beginning of Period Notional Amount |
|
Additions |
|
Settlement, Termination, Expiration or Exercise |
|
End of Period Notional Amount |
|
Average Notional Amount |
|
Realized Gain (Loss),
net (1)
|
Inverse interest-only securities |
$ |
476,299 |
|
|
$ |
— |
|
|
$ |
(39,688) |
|
|
$ |
436,611 |
|
|
$ |
457,177 |
|
|
$ |
— |
|
Interest rate swap agreements |
29,523,605 |
|
|
14,498,633 |
|
|
(3,551,961) |
|
|
40,470,277 |
|
|
36,991,058 |
|
|
3,931 |
|
Interest rate cap contracts |
2,500,000 |
|
|
— |
|
|
(2,500,000) |
|
|
— |
|
|
2,137,569 |
|
|
(8,690) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
63,000 |
|
|
13,200,000 |
|
|
(9,388,000) |
|
|
3,875,000 |
|
|
3,569,343 |
|
|
25,774 |
|
TBAs, net |
6,484,000 |
|
|
78,905,000 |
|
|
(75,967,000) |
|
|
9,422,000 |
|
|
8,802,365 |
|
|
147,597 |
|
Short U.S. Treasuries |
(800,000) |
|
|
— |
|
|
800,000 |
|
|
— |
|
|
(14,365) |
|
|
(23,172) |
|
U.S. Treasury futures |
— |
|
|
4,510,000 |
|
|
(3,210,000) |
|
|
1,300,000 |
|
|
708,895 |
|
|
20,626 |
|
Put and call options for TBAs, net |
(1,767,000) |
|
|
— |
|
|
1,767,000 |
|
|
— |
|
|
(222,633) |
|
|
(32,962) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Markit IOS total return swaps |
48,265 |
|
|
— |
|
|
(2,729) |
|
|
45,536 |
|
|
46,768 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
36,528,169 |
|
|
$ |
111,113,633 |
|
|
$ |
(92,092,378) |
|
|
$ |
55,549,424 |
|
|
$ |
52,476,177 |
|
|
$ |
133,104 |
|
____________________
(1)Excludes net interest paid or received in full settlement of the net interest spread liability.
|
Schedule of TBA Positions |
The following tables present the notional amount, cost basis, market value and carrying value (which approximates fair value) of the Company’s TBA positions as of June 30, 2020 and December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Carrying Value (4)
|
|
|
(in thousands) |
Notional Amount (1)
|
|
Cost Basis (2)
|
|
Market Value (3)
|
|
Derivative Assets |
|
Derivative Liabilities |
Purchase contracts |
$ |
5,539,000 |
|
|
$ |
5,836,137 |
|
|
$ |
5,866,185 |
|
|
$ |
31,346 |
|
|
$ |
(1,298) |
|
Sale contracts |
(2,303,000) |
|
|
(2,433,663) |
|
|
(2,427,304) |
|
|
6,359 |
|
|
— |
|
TBAs, net |
$ |
3,236,000 |
|
|
$ |
3,402,474 |
|
|
$ |
3,438,881 |
|
|
$ |
37,705 |
|
|
$ |
(1,298) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Carrying Value (4)
|
|
|
(in thousands) |
Notional Amount (1)
|
|
Cost Basis (2)
|
|
Market Value (3)
|
|
Derivative Assets |
|
Derivative Liabilities |
Purchase contracts |
$ |
10,223,000 |
|
|
$ |
10,557,745 |
|
|
$ |
10,565,556 |
|
|
$ |
8,011 |
|
|
$ |
(200) |
|
Sale contracts |
(2,796,000) |
|
|
(2,902,858) |
|
|
(2,909,369) |
|
|
— |
|
|
(6,511) |
|
TBAs, net |
$ |
7,427,000 |
|
|
$ |
7,654,887 |
|
|
$ |
7,656,187 |
|
|
$ |
8,011 |
|
|
$ |
(6,711) |
|
___________________
(1)Notional amount represents the face amount of the underlying Agency RMBS.
(2)Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.
(3)Market value represents the current market value of the TBA (or of the underlying Agency RMBS) as of period-end.
(4)Net carrying value represents the difference between the market value of the TBA as of period-end and its cost basis, and is reported in derivative assets / (liabilities), at fair value, in the condensed consolidated balance sheets.
|