Schedule of Earnings Per Share, Basic and Diluted |
The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted earnings per share for the three months ended March 31, 2022 and 2021:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
March 31, |
|
|
|
(in thousands, except share data) |
2022 |
|
2021 |
|
|
|
|
|
|
|
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
$ |
285,270 |
|
|
$ |
240,157 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends on preferred stock |
13,747 |
|
|
17,216 |
|
|
|
|
|
|
|
|
Dividends and undistributed earnings allocated to participating restricted stock units |
1,293 |
|
|
257 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders, basic |
$ |
270,230 |
|
|
$ |
222,684 |
|
|
|
|
|
|
|
|
Basic weighted average common shares |
343,998,511 |
|
|
273,710,765 |
|
|
|
|
|
|
|
|
Basic earnings per weighted average common share |
$ |
0.79 |
|
|
$ |
0.81 |
|
|
|
|
|
|
|
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders, basic |
$ |
270,230 |
|
|
$ |
222,684 |
|
|
|
|
|
|
|
|
Reallocation impact of undistributed earnings to participating restricted stock units |
83 |
|
|
14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense attributable to convertible notes (1)
|
5,042 |
|
|
6,350 |
|
|
|
|
|
|
|
|
Net income attributable to common stockholders, diluted |
$ |
275,355 |
|
|
$ |
229,048 |
|
|
|
|
|
|
|
|
Basic weighted average common shares |
343,998,511 |
|
|
273,710,765 |
|
|
|
|
|
|
|
|
Effect of dilutive shares issued in an assumed vesting of performance share units |
453,490 |
|
|
— |
|
|
|
|
|
|
|
|
Effect of dilutive shares issued in an assumed conversion |
40,370,201 |
|
|
37,754,295 |
|
|
|
|
|
|
|
|
Diluted weighted average common shares |
384,822,202 |
|
|
311,465,060 |
|
|
|
|
|
|
|
|
Diluted earnings per weighted average common share |
$ |
0.72 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
___________________
(1)If applicable, includes a nondiscretionary adjustment for the assumed change in the management fee calculation.
|