Quarterly report pursuant to Section 13 or 15(d)

Fair Value (Tables)

v2.4.1.9
Fair Value (Tables)
3 Months Ended
Mar. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value, Measurement Inputs, Disclosure [Text Block]
The following tables display the Company’s assets and liabilities measured at fair value on a recurring basis. The Company often economically hedges the fair value change of its assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items, and therefore do not directly display the impact of the Company’s risk management activities.
 
Recurring Fair Value Measurements
 
At March 31, 2015
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$

 
$
14,342,845

 
$

 
$
14,342,845

Trading securities
2,010,000

 

 

 
2,010,000

Residential mortgage loans held-for-sale

 
498,433

 
70,149

 
568,582

Residential mortgage loans held-for-investment in securitization trusts

 
2,170,206

 

 
2,170,206

Mortgage servicing rights

 

 
410,229

 
410,229

Derivative assets

 
362,646

 

 
362,646

Total assets
$
2,010,000

 
$
17,374,130

 
$
480,378

 
$
19,864,508

Liabilities
 
 
 
 
 
 
 
Collateralized borrowings in securitization trusts
$

 
$
1,400,571

 
$

 
$
1,400,571

Derivative liabilities
17,931

 
137,218

 

 
155,149

Total liabilities
$
17,931

 
$
1,537,789

 
$

 
$
1,555,720

 
Recurring Fair Value Measurements
 
At December 31, 2014
(in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$

 
$
14,341,102

 
$

 
$
14,341,102

Trading securities
1,997,656

 

 

 
1,997,656

Residential mortgage loans held-for-sale

 
500,159

 
35,553

 
535,712

Residential mortgage loans held-for-investment in securitization trusts

 
1,744,746

 

 
1,744,746

Mortgage servicing rights

 

 
452,006

 
452,006

Derivative assets
10,350

 
370,441

 

 
380,791

Total assets
$
2,008,006

 
$
16,956,448

 
$
487,559

 
$
19,452,013

Liabilities
 
 
 
 
 
 
 
Collateralized borrowings in securitization trusts
$

 
$
1,209,663

 
$

 
$
1,209,663

Derivative liabilities
17,687

 
72,546

 

 
90,233

Total liabilities
$
17,687

 
$
1,282,209

 
$

 
$
1,299,896

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents the reconciliation for all of the Company’s Level 3 assets measured at fair value on a recurring basis:
 
Level 3 Recurring Fair Value Measurements
 
 
Three Months Ended
 
 
March 31, 2015
 
(in thousands)
Residential Mortgage Loans Held-For-Sale
 
Mortgage Servicing Rights
 
Beginning of period level 3 fair value
$
35,553

 
$
452,006

 
Gains (losses) included in net income (loss):
 
 
 
 
Realized gains (losses)
5,121

 
(9,314
)
 
Unrealized gains (losses)
747

(1) 
(43,089
)
(3) 
Total net gains (losses) included in net income (loss)
5,868

 
(52,403
)
 
Other comprehensive income 

 

 
Purchases
70,666

 
4,551

 
Sales
(23,909
)
 

 
Settlements
(18,029
)
 
6,075

 
Gross transfers into level 3

 

 
Gross transfers out of level 3

 

 
End of period level 3 fair value
$
70,149

 
$
410,229

 
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period
$
900

(2) 
$
(43,089
)
(4) 
___________________
(1)
For the three months ended March 31, 2015, the change in unrealized gains or losses on residential mortgage loans held-for-sale was recorded in gain (loss) on residential mortgage loans held-for-sale on the condensed consolidated statements of comprehensive income.
(2)
For the three months ended March 31, 2015, the change in unrealized gains or losses on residential mortgage loans held-for-sale that were held at the end of the reporting period was recorded in gain (loss) on residential mortgage loans held-for-sale on the condensed consolidated statements of comprehensive income.
(3)
For the three months ended March 31, 2015, the change in unrealized gains or losses on MSR was recorded in loss on servicing asset on the condensed consolidated statements of comprehensive income.
(4)
For the three months ended March 31, 2015, the change in unrealized gains or losses on MSR that were held at the end of the reporting period was recorded in loss on servicing asset on the condensed consolidated statements of comprehensive income.

The Company did not incur transfers between Level 1, Level 2 or Level 3 for the three months ended March 31, 2015. Transfers between Levels are deemed to take place on the first day of the reporting period in which the transfer has taken place.
Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The table below presents information about the significant unobservable inputs used by the third-party pricing provider in the fair value measurement of the Company’s MSR classified as Level 3 fair value assets at March 31, 2015:
As of March 31, 2015
Valuation Technique
 
Unobservable Input (1)
 
Range
 
Weighted Average
Discounted cash flow
 
Constant prepayment speed
 
11.0
-
15.0
%
 
13.1%
 
 
Delinquency
 
4.4
-
5.0
%
 
4.6%
 
 
Discount rate
 
8.5
-
11.2
%
 
9.9%
___________________
(1)
Significant increases/(decreases) in any of the inputs in isolation may result in significantly lower/(higher) fair value measurement. A change in the assumption used for discount rates may be accompanied by a directionally similar change in the assumption used for the probability of delinquency and a directionally opposite change in the assumption used for prepayment rates.
Fair Value, Option, Quantitative Disclosures [Table Text Block]
The following table summarizes the fair value option elections and information regarding the amounts recognized in earnings for each fair value option-elected item.
(in thousands)
Changes included in the Condensed Consolidated Statements of Comprehensive Income
Three Months Ended
March 31,
Interest income (expense)
 
Gain (loss) on residential mortgage loans held-for-sale
 
Other (loss) income
 
Total included in net income (loss)
 
Change in fair value due to credit risk
2015
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans held-for-sale
$
4,271

(1) 
 
$
9,066

 
$

 
$
13,337

 
$
(242
)
(2) 
Residential mortgage loans held-for-investment in securitization trusts
18,236

(1) 
 

 
49

 
18,285

 

(3) 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Collateralized borrowings in securitization trusts
(10,708
)
 
 

 
(2,967
)
 
(13,675
)
 

(3) 
Total
$
11,799

 
 
$
9,066

 
$
(2,918
)
 
$
17,947

 
$
(242
)
 
2014
 
 
 
 
 
 
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage loans held-for-sale
$
4,586

(1) 
 
$
(2,764
)
 
$

 
$
1,822

 
$
33

(2) 
Residential mortgage loans held-for-investment in securitization trusts
7,893

(1) 
 

 
1,975

 
9,868

 

(3) 
Liabilities
 
 
 
 
 
 
 
 
 
 
 
Collateralized borrowings in securitization trusts
(5,353
)
 
 

 
(1,662
)
 
(7,015
)
 

(3) 
Total
$
7,126

 
 
$
(2,764
)
 
$
313

 
$
4,675

 
$
33

 
____________________
(1)
Interest income on residential mortgage loans held-for-sale and residential mortgage loans held-for-investment in securitization trusts is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due.
(2)
The change in fair value due to credit risk on residential mortgage loans held-for-sale was quantified by holding yield constant in the cash flow model in order to isolate credit risk component.
(3)
The change in fair value on residential mortgage loans held-for-investment in securitization trusts and collateralized borrowings in securitization trusts was due entirely to changes in market interest rates.

Schedule of Financing Receivables, Non Accrual Status [Table Text Block]
The table below provides the fair value and the unpaid principal balance for the Company’s fair value option-elected loans and collateralized borrowings.
 
March 31, 2015
 
December 31, 2014
(in thousands)
Unpaid Principal Balance
 
Fair
Value (1)
 
Unpaid Principal Balance
 
Fair
Value (1)
Residential mortgage loans held-for-sale
 
 
 
 
 
 
 
Total loans
$
569,553

 
$
568,582

 
$
534,101

 
$
535,712

Nonaccrual loans
$
63,171

 
$
55,079

 
$
26,405

 
$
20,574

Loans 90+ days past due
$
60,030

 
$
52,165

 
$
25,263

 
$
19,675

Residential mortgage loans held-for-investment in securitization trusts
 
 
 
 
 
 
 
Total loans
$
2,112,775

 
$
2,170,206

 
$
1,699,748

 
$
1,744,746

Nonaccrual loans
$

 
$

 
$

 
$

Loans 90+ days past due
$

 
$

 
$

 
$

Collateralized borrowings in securitization trusts
 
 
 
 
 
 
 
Total borrowings
$
1,402,939

 
$
1,400,571

 
$
1,218,589

 
$
1,209,663

____________________
(1)
Excludes accrued interest receivable.
Fair Value, by Balance Sheet Grouping [Table Text Block]
The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at March 31, 2015 and December 31, 2014.
 
March 31, 2015
 
December 31, 2014
(in thousands)
Carrying Value
 
Fair Value
 
Carrying Value
 
Fair Value
Assets
 
 
 
 
 
 
 
Available-for-sale securities
$
14,342,845

 
$
14,342,845

 
$
14,341,102

 
$
14,341,102

Trading securities
$
2,010,000

 
$
2,010,000

 
$
1,997,656

 
$
1,997,656

Residential mortgage loans held-for-sale
$
568,582

 
$
568,582

 
$
535,712

 
$
535,712

Residential mortgage loans held-for-investment in securitization trusts
$
2,170,206

 
$
2,170,206

 
$
1,744,746

 
$
1,744,746

Commercial real estate loans held-for-investment
$
45,556

 
$
45,556

 
$

 
$

Mortgage servicing rights
$
410,229

 
$
410,229

 
$
452,006

 
$
452,006

Cash and cash equivalents
$
1,020,338

 
$
1,020,338

 
$
1,005,792

 
$
1,005,792

Restricted cash
$
441,158

 
$
441,158

 
$
336,771

 
$
336,771

Derivative assets
$
362,646

 
$
362,646

 
$
380,791

 
$
380,791

Federal Home Loan Bank stock
$
110,250

 
$
110,250

 
$
100,010

 
$
100,010

Equity investments
$
3,000

 
$
3,000

 
$
3,000

 
$
3,000

Liabilities
 
 
 
 
 
 
 
Repurchase agreements
$
13,094,878

 
$
13,094,878

 
$
12,932,463

 
$
12,932,463

Collateralized borrowings in securitization trusts
$
1,400,571

 
$
1,400,571

 
$
1,209,663

 
$
1,209,663

Federal Home Loan Bank advances
$
2,625,000

 
$
2,625,000

 
$
2,500,000

 
$
2,500,000

Derivative liabilities
$
155,149

 
$
155,149

 
$
90,233

 
$
90,233