Schedule of Derivative Instruments in Statement of Financial Position, Fair Value |
The following tables present the gross fair value and notional amounts of the Company’s derivative financial instruments treated as trading derivatives as of September 30, 2020 and December 31, 2019.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020 |
|
|
Derivative Assets |
|
Derivative Liabilities |
(in thousands) |
|
Fair Value |
|
Notional |
|
Fair Value |
|
Notional |
Inverse interest-only securities |
|
$ |
67,468 |
|
|
$ |
338,646 |
|
|
$ |
— |
|
|
$ |
— |
|
Interest rate swap agreements |
|
— |
|
|
— |
|
|
— |
|
|
12,394,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
|
10,791 |
|
|
6,000,000 |
|
|
— |
|
|
— |
|
TBAs |
|
18,460 |
|
|
3,947,000 |
|
|
(3,551) |
|
|
2,289,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
|
1,170 |
|
|
866,600 |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
97,889 |
|
|
$ |
11,152,246 |
|
|
$ |
(3,551) |
|
|
$ |
14,683,818 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
Derivative Assets |
|
Derivative Liabilities |
(in thousands) |
|
Fair Value |
|
Notional |
|
Fair Value |
|
Notional |
Inverse interest-only securities |
|
$ |
69,469 |
|
|
$ |
397,137 |
|
|
$ |
— |
|
|
$ |
— |
|
Interest rate swap agreements |
|
102,268 |
|
|
2,725,000 |
|
|
— |
|
|
36,977,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
|
7,801 |
|
|
1,257,000 |
|
|
— |
|
|
— |
|
TBAs |
|
8,011 |
|
|
9,584,000 |
|
|
(6,711) |
|
|
(2,157,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
|
502 |
|
|
380,000 |
|
|
— |
|
|
— |
|
Markit IOS total return swaps |
|
— |
|
|
— |
|
|
(29) |
|
|
41,890 |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
188,051 |
|
|
$ |
14,343,137 |
|
|
$ |
(6,740) |
|
|
$ |
34,862,360 |
|
|
Schedule of Notional Amounts of Outstanding Derivative Positions |
The following tables present information with respect to the volume of activity in the Company’s derivative instruments during the three and nine months ended September 30, 2020 and 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2020 |
(in thousands) |
Beginning of Period Notional Amount |
|
Additions |
|
Settlement, Termination, Expiration or Exercise |
|
End of Period Notional Amount |
|
Average Notional Amount |
|
Realized Gain (Loss),
net (1)
|
Inverse interest-only securities |
$ |
361,933 |
|
|
$ |
— |
|
|
$ |
(23,287) |
|
|
$ |
338,646 |
|
|
$ |
350,876 |
|
|
$ |
— |
|
Interest rate swap agreements |
4,479,000 |
|
|
7,915,818 |
|
|
— |
|
|
12,394,818 |
|
|
7,595,385 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
— |
|
|
6,000,000 |
|
|
— |
|
|
6,000,000 |
|
|
239,130 |
|
|
— |
|
TBAs, net |
3,236,000 |
|
|
21,358,000 |
|
|
(18,358,000) |
|
|
6,236,000 |
|
|
4,760,456 |
|
|
82,490 |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
— |
|
|
2,552,500 |
|
|
(1,685,900) |
|
|
866,600 |
|
|
986,795 |
|
|
3,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
8,076,933 |
|
|
$ |
37,826,318 |
|
|
$ |
(20,067,187) |
|
|
$ |
25,836,064 |
|
|
$ |
13,932,642 |
|
|
$ |
85,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2019 |
(in thousands) |
Beginning of Period Notional Amount |
|
Additions |
|
Settlement, Termination, Expiration or Exercise |
|
End of Period Notional Amount |
|
Average Notional Amount |
|
Realized Gain (Loss),
net (1)
|
Inverse interest-only securities |
$ |
436,611 |
|
|
$ |
— |
|
|
$ |
(20,668) |
|
|
$ |
415,943 |
|
|
$ |
427,222 |
|
|
$ |
— |
|
Interest rate swap agreements |
40,470,277 |
|
|
17,874,435 |
|
|
(16,511,217) |
|
|
41,833,495 |
|
|
41,180,308 |
|
|
38,044 |
|
Interest rate cap contracts |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
3,875,000 |
|
|
1,000,000 |
|
|
(3,125,000) |
|
|
1,750,000 |
|
|
2,650,815 |
|
|
37,365 |
|
TBAs, net |
9,422,000 |
|
|
40,347,000 |
|
|
(39,906,000) |
|
|
9,863,000 |
|
|
9,107,707 |
|
|
94,505 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
1,300,000 |
|
|
3,567,000 |
|
|
(4,547,000) |
|
|
320,000 |
|
|
657,022 |
|
|
26,939 |
|
Markit IOS total return swaps |
45,536 |
|
|
— |
|
|
(1,769) |
|
|
43,767 |
|
|
46,088 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
55,549,424 |
|
|
$ |
62,788,435 |
|
|
$ |
(64,111,654) |
|
|
$ |
54,226,205 |
|
|
$ |
54,069,162 |
|
|
$ |
196,853 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2020 |
(in thousands) |
Beginning of Period Notional Amount |
|
Additions |
|
Settlement, Termination, Expiration or Exercise |
|
End of Period Notional Amount |
|
Average Notional Amount |
|
Realized Gain (Loss),
net (1)
|
Inverse interest-only securities |
$ |
397,137 |
|
|
$ |
— |
|
|
$ |
(58,491) |
|
|
$ |
338,646 |
|
|
$ |
370,379 |
|
|
$ |
— |
|
Interest rate swap agreements |
39,702,470 |
|
|
56,403,253 |
|
|
(83,710,905) |
|
|
12,394,818 |
|
|
32,006,660 |
|
|
(334,502) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
1,257,000 |
|
|
7,017,000 |
|
|
(2,274,000) |
|
|
6,000,000 |
|
|
956,387 |
|
|
(50,700) |
|
TBAs, net |
7,427,000 |
|
|
41,431,000 |
|
|
(42,622,000) |
|
|
6,236,000 |
|
|
3,809,515 |
|
|
(42,993) |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury futures |
(380,000) |
|
|
10,782,500 |
|
|
(9,535,900) |
|
|
866,600 |
|
|
681,497 |
|
|
26,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markit IOS total return swaps |
41,890 |
|
|
— |
|
|
(41,890) |
|
|
— |
|
|
13,547 |
|
|
(2,077) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
48,445,497 |
|
|
$ |
115,633,753 |
|
|
$ |
(138,243,186) |
|
|
$ |
25,836,064 |
|
|
$ |
37,837,985 |
|
|
$ |
(403,977) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2019 |
(in thousands) |
Beginning of Period Notional Amount |
|
Additions |
|
Settlement, Termination, Expiration or Exercise |
|
End of Period Notional Amount |
|
Average Notional Amount |
|
Realized Gain (Loss),
net (1)
|
Inverse interest-only securities |
$ |
476,299 |
|
|
$ |
— |
|
|
$ |
(60,356) |
|
|
$ |
415,943 |
|
|
$ |
447,082 |
|
|
$ |
— |
|
Interest rate swap agreements |
29,523,605 |
|
|
32,373,068 |
|
|
(20,063,178) |
|
|
41,833,495 |
|
|
38,402,820 |
|
|
41,975 |
|
Interest rate cap contracts |
2,500,000 |
|
|
— |
|
|
(2,500,000) |
|
|
— |
|
|
1,417,216 |
|
|
(8,690) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaptions, net |
63,000 |
|
|
14,200,000 |
|
|
(12,513,000) |
|
|
1,750,000 |
|
|
3,259,802 |
|
|
63,139 |
|
TBAs, net |
6,484,000 |
|
|
119,252,000 |
|
|
(115,873,000) |
|
|
9,863,000 |
|
|
8,905,264 |
|
|
242,102 |
|
Short U.S. Treasuries |
(800,000) |
|
|
— |
|
|
800,000 |
|
|
— |
|
|
(61,097) |
|
|
(23,172) |
|
U.S. Treasury futures |
— |
|
|
8,077,000 |
|
|
(7,757,000) |
|
|
320,000 |
|
|
691,414 |
|
|
47,565 |
|
Put and call options for TBAs, net |
(1,767,000) |
|
|
— |
|
|
1,767,000 |
|
|
— |
|
|
(147,606) |
|
|
(32,962) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Markit IOS total return swaps |
48,265 |
|
|
— |
|
|
(4,498) |
|
|
43,767 |
|
|
45,964 |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$ |
36,528,169 |
|
|
$ |
173,902,068 |
|
|
$ |
(156,204,032) |
|
|
$ |
54,226,205 |
|
|
$ |
52,960,859 |
|
|
$ |
329,957 |
|
____________________
(1)Excludes net interest paid or received in full settlement of the net interest spread liability.
|
Schedule of TBA Positions |
The following tables present the notional amount, cost basis, market value and carrying value (which approximates fair value) of the Company’s TBA positions as of September 30, 2020 and December 31, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2020 |
|
|
|
|
|
|
|
Net Carrying Value (4)
|
(in thousands) |
Notional Amount (1)
|
|
Cost Basis (2)
|
|
Market Value (3)
|
|
Derivative Assets |
|
Derivative Liabilities |
Purchase contracts |
$ |
8,789,000 |
|
|
$ |
9,196,682 |
|
|
$ |
9,210,143 |
|
|
$ |
16,768 |
|
|
$ |
(3,307) |
|
Sale contracts |
(2,553,000) |
|
|
(2,700,653) |
|
|
(2,699,205) |
|
|
1,692 |
|
|
(244) |
|
TBAs, net |
$ |
6,236,000 |
|
|
$ |
6,496,029 |
|
|
$ |
6,510,938 |
|
|
$ |
18,460 |
|
|
$ |
(3,551) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2019 |
|
|
|
|
|
|
|
Net Carrying Value (4)
|
(in thousands) |
Notional Amount (1)
|
|
Cost Basis (2)
|
|
Market Value (3)
|
|
Derivative Assets |
|
Derivative Liabilities |
Purchase contracts |
$ |
10,223,000 |
|
|
$ |
10,557,745 |
|
|
$ |
10,565,556 |
|
|
$ |
8,011 |
|
|
$ |
(200) |
|
Sale contracts |
(2,796,000) |
|
|
(2,902,858) |
|
|
(2,909,369) |
|
|
— |
|
|
(6,511) |
|
TBAs, net |
$ |
7,427,000 |
|
|
$ |
7,654,887 |
|
|
$ |
7,656,187 |
|
|
$ |
8,011 |
|
|
$ |
(6,711) |
|
___________________
(1)Notional amount represents the face amount of the underlying Agency RMBS.
(2)Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.
(3)Market value represents the current market value of the TBA (or of the underlying Agency RMBS) as of period-end.
(4)Net carrying value represents the difference between the market value of the TBA as of period-end and its cost basis, and is reported in derivative assets / (liabilities), at fair value, in the condensed consolidated balance sheets.
|