Fair Value (Tables)
|
6 Months Ended |
Jun. 30, 2015 |
|---|
| Fair Value Disclosures [Abstract] |
|
| Fair Value, Measurement Inputs, Disclosure [Text Block] |
The following tables display the Company’s assets and liabilities measured at fair value on a recurring basis. The Company often economically hedges the fair value change of its assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items, and therefore do not directly display the impact of the Company’s risk management activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Fair Value Measurements |
|
At June 30, 2015 |
(in thousands) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
— |
|
|
$ |
12,807,658 |
|
|
$ |
— |
|
|
$ |
12,807,658 |
|
Residential mortgage loans held-for-sale |
— |
|
|
633,578 |
|
|
61,500 |
|
|
695,078 |
|
Residential mortgage loans held-for-investment in securitization trusts |
— |
|
|
2,449,199 |
|
|
— |
|
|
2,449,199 |
|
Mortgage servicing rights |
— |
|
|
— |
|
|
437,576 |
|
|
437,576 |
|
Derivative assets |
— |
|
|
347,322 |
|
|
— |
|
|
347,322 |
|
Total assets |
$ |
— |
|
|
$ |
16,237,757 |
|
|
$ |
499,076 |
|
|
$ |
16,736,833 |
|
Liabilities |
|
|
|
|
|
|
|
Collateralized borrowings in securitization trusts |
$ |
— |
|
|
$ |
1,714,735 |
|
|
$ |
— |
|
|
$ |
1,714,735 |
|
Derivative liabilities |
5,187 |
|
|
17,288 |
|
|
— |
|
|
22,475 |
|
Total liabilities |
$ |
5,187 |
|
|
$ |
1,732,023 |
|
|
$ |
— |
|
|
$ |
1,737,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Fair Value Measurements |
|
At December 31, 2014 |
(in thousands) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
— |
|
|
$ |
14,341,102 |
|
|
$ |
— |
|
|
$ |
14,341,102 |
|
Trading securities |
1,997,656 |
|
|
— |
|
|
— |
|
|
1,997,656 |
|
Residential mortgage loans held-for-sale |
— |
|
|
500,159 |
|
|
35,553 |
|
|
535,712 |
|
Residential mortgage loans held-for-investment in securitization trusts |
— |
|
|
1,744,746 |
|
|
— |
|
|
1,744,746 |
|
Mortgage servicing rights |
— |
|
|
— |
|
|
452,006 |
|
|
452,006 |
|
Derivative assets |
10,350 |
|
|
370,441 |
|
|
— |
|
|
380,791 |
|
Total assets |
$ |
2,008,006 |
|
|
$ |
16,956,448 |
|
|
$ |
487,559 |
|
|
$ |
19,452,013 |
|
Liabilities |
|
|
|
|
|
|
|
Collateralized borrowings in securitization trusts |
$ |
— |
|
|
$ |
1,209,663 |
|
|
$ |
— |
|
|
$ |
1,209,663 |
|
Derivative liabilities |
17,687 |
|
|
72,546 |
|
|
— |
|
|
90,233 |
|
Total liabilities |
$ |
17,687 |
|
|
$ |
1,282,209 |
|
|
$ |
— |
|
|
$ |
1,299,896 |
|
|
| Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] |
The following table presents the reconciliation for all of the Company’s Level 3 assets measured at fair value on a recurring basis:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 Recurring Fair Value Measurements |
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, 2015 |
|
June 30, 2015 |
|
(in thousands) |
Residential Mortgage Loans Held-For-Sale |
|
Mortgage Servicing Rights |
|
Residential Mortgage Loans Held-For-Sale |
|
Mortgage Servicing Rights |
|
Beginning of period level 3 fair value |
$ |
70,149 |
|
|
$ |
410,229 |
|
|
$ |
35,553 |
|
|
$ |
452,006 |
|
|
Gains (losses) included in net income (loss): |
|
|
|
|
|
|
|
|
Realized gains (losses) |
10,491 |
|
|
(7,805 |
) |
|
15,612 |
|
|
(17,119 |
) |
|
Unrealized gains (losses) |
30 |
|
(1) |
25,440 |
|
(3) |
777 |
|
(1) |
(17,649 |
) |
(3) |
Total net gains (losses) included in net income (loss) |
10,521 |
|
|
17,635 |
|
|
16,389 |
|
|
(34,768 |
) |
|
Other comprehensive income
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Purchases |
61,054 |
|
|
4,799 |
|
|
131,720 |
|
|
9,350 |
|
|
Sales |
(51,981 |
) |
|
— |
|
|
(75,890 |
) |
|
— |
|
|
Settlements |
(28,243 |
) |
|
4,913 |
|
|
(46,272 |
) |
|
10,988 |
|
|
Gross transfers into level 3 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
Gross transfers out of level 3 |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
End of period level 3 fair value |
$ |
61,500 |
|
|
$ |
437,576 |
|
|
$ |
61,500 |
|
|
$ |
437,576 |
|
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period |
$ |
370 |
|
(2) |
$ |
25,440 |
|
(4) |
$ |
352 |
|
(2) |
$ |
(17,649 |
) |
(4) |
___________________
|
|
(1) |
For the three and six months ended June 30, 2015, the change in unrealized gains or losses on residential mortgage loans held-for-sale was recorded in (loss) gain on residential mortgage loans held-for-sale on the condensed consolidated statements of comprehensive income.
|
|
|
(2) |
For the three and six months ended June 30, 2015, the change in unrealized gains or losses on residential mortgage loans held-for-sale that were held at the end of the reporting period was recorded in (loss) gain on residential mortgage loans held-for-sale on the condensed consolidated statements of comprehensive income.
|
|
|
(3) |
For the three and six months ended June 30, 2015, the change in unrealized gains or losses on MSR was recorded in gain (loss) on servicing asset on the condensed consolidated statements of comprehensive income.
|
|
|
(4) |
For the three and six months ended June 30, 2015, the change in unrealized gains or losses on MSR that were held at the end of the reporting period was recorded in gain (loss) on servicing asset on the condensed consolidated statements of comprehensive income.
|
The Company did not incur transfers between Level 1, Level 2 or Level 3 during the six months ended June 30, 2015. Transfers between Levels are deemed to take place on the first day of the reporting period in which the transfer has taken place.
|
| Fair Value Inputs, Assets, Quantitative Information [Table Text Block] |
The table below presents information about the significant unobservable inputs used by the third-party pricing provider in the fair value measurement of the Company’s MSR classified as Level 3 fair value assets at June 30, 2015:
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2015 |
Valuation Technique |
|
Unobservable Input (1)
|
|
Range |
|
Weighted Average |
Discounted cash flow |
|
Constant prepayment speed |
|
9.5 |
- |
12.8 |
% |
|
11.2% |
|
|
Delinquency |
|
4.3 |
- |
4.9 |
% |
|
4.6% |
|
|
Discount rate |
|
8.1 |
- |
10.7 |
% |
|
9.4% |
___________________
|
|
(1) |
Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurement. A change in the assumption used for discount rates may be accompanied by a directionally similar change in the assumption used for the probability of delinquency and a directionally opposite change in the assumption used for prepayment rates. |
|
| Fair Value, Option, Quantitative Disclosures [Table Text Block] |
The following tables summarize the fair value option elections and information regarding the line items and amounts recognized in the condensed consolidated statements of comprehensive income for each fair value option-elected item.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2015 |
(in thousands) |
Interest income (expense) |
|
(Loss) gain on residential mortgage loans held-for-sale |
|
Other (loss) income |
|
Total included in net income |
|
Change in fair value due to credit risk |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans held-for-sale |
$ |
7,518 |
|
(1) |
|
$ |
(3,019 |
) |
|
$ |
— |
|
|
$ |
4,499 |
|
|
$ |
272 |
|
(2) |
Residential mortgage loans held-for-investment in securitization trusts |
21,830 |
|
(1) |
|
— |
|
|
(49,143 |
) |
|
(27,313 |
) |
|
— |
|
(3) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Collateralized borrowings in securitization trusts |
(13,131 |
) |
|
|
— |
|
|
31,536 |
|
|
18,405 |
|
|
— |
|
(3) |
Total |
$ |
16,217 |
|
|
|
$ |
(3,019 |
) |
|
$ |
(17,607 |
) |
|
$ |
(4,409 |
) |
|
$ |
272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2014 |
(in thousands) |
Interest income (expense) |
|
(Loss) gain on residential mortgage loans held-for-sale |
|
Other (loss) income |
|
Total included in net income |
|
Change in fair value due to credit risk |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans held-for-sale |
$ |
2,699 |
|
(1) |
|
$ |
7,638 |
|
|
$ |
— |
|
|
$ |
10,337 |
|
|
$ |
1,036 |
|
(2) |
Residential mortgage loans held-for-investment in securitization trusts |
7,761 |
|
(1) |
|
— |
|
|
36,631 |
|
|
44,392 |
|
|
— |
|
(3) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Collateralized borrowings in securitization trusts |
(5,592 |
) |
|
|
— |
|
|
(15,802 |
) |
|
(21,394 |
) |
|
— |
|
(3) |
Total |
$ |
4,868 |
|
|
|
$ |
7,638 |
|
|
$ |
20,829 |
|
|
$ |
33,335 |
|
|
$ |
1,036 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2015 |
(in thousands) |
Interest income (expense) |
|
(Loss) gain on residential mortgage loans held-for-sale |
|
Other (loss) income |
|
Total included in net income |
|
Change in fair value due to credit risk |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans held-for-sale |
$ |
11,789 |
|
(1) |
|
$ |
6,047 |
|
|
$ |
— |
|
|
$ |
17,836 |
|
|
$ |
30 |
|
(2) |
Residential mortgage loans held-for-investment in securitization trusts |
40,067 |
|
(1) |
|
— |
|
|
(49,094 |
) |
|
(9,027 |
) |
|
— |
|
(3) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Collateralized borrowings in securitization trusts |
(23,839 |
) |
|
|
— |
|
|
28,569 |
|
|
4,730 |
|
|
— |
|
(3) |
Total |
$ |
28,017 |
|
|
|
$ |
6,047 |
|
|
$ |
(20,525 |
) |
|
$ |
13,539 |
|
|
$ |
30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, 2014 |
(in thousands) |
Interest income (expense) |
|
(Loss) gain on residential mortgage loans held-for-sale |
|
Other (loss) income |
|
Total included in net income |
|
Change in fair value due to credit risk |
Assets |
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage loans held-for-sale |
$ |
7,285 |
|
(1) |
|
$ |
4,874 |
|
|
$ |
— |
|
|
$ |
12,159 |
|
|
$ |
1,069 |
|
(2) |
Residential mortgage loans held-for-investment in securitization trusts |
15,654 |
|
(1) |
|
— |
|
|
38,606 |
|
|
54,260 |
|
|
— |
|
(3) |
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
Collateralized borrowings in securitization trusts |
(10,945 |
) |
|
|
— |
|
|
(17,463 |
) |
|
(28,408 |
) |
|
— |
|
(3) |
Total |
$ |
11,994 |
|
|
|
$ |
4,874 |
|
|
$ |
21,143 |
|
|
$ |
38,011 |
|
|
$ |
1,069 |
|
|
____________________
|
|
(1) |
Interest income on residential mortgage loans held-for-sale and residential mortgage loans held-for-investment in securitization trusts is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due. |
|
|
(2) |
The change in fair value due to credit risk on residential mortgage loans held-for-sale was quantified by holding yield constant in the cash flow model in order to isolate credit risk component. |
|
|
(3) |
The change in fair value on residential mortgage loans held-for-investment in securitization trusts and collateralized borrowings in securitization trusts was due entirely to changes in market interest rates. |
|
| Schedule of Financing Receivables, Non Accrual Status [Table Text Block] |
The table below provides the fair value and the unpaid principal balance for the Company’s fair value option-elected loans and collateralized borrowings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015 |
|
December 31, 2014 |
(in thousands) |
Unpaid Principal Balance |
|
Fair
Value (1)
|
|
Unpaid Principal Balance |
|
Fair
Value (1)
|
Residential mortgage loans held-for-sale |
|
|
|
|
|
|
|
Total loans |
$ |
703,966 |
|
|
$ |
695,078 |
|
|
$ |
534,101 |
|
|
$ |
535,712 |
|
Nonaccrual loans |
$ |
48,379 |
|
|
$ |
42,212 |
|
|
$ |
26,405 |
|
|
$ |
20,574 |
|
Loans 90+ days past due |
$ |
45,547 |
|
|
$ |
39,525 |
|
|
$ |
25,263 |
|
|
$ |
19,675 |
|
Residential mortgage loans held-for-investment in securitization trusts |
|
|
|
|
|
|
|
Total loans |
$ |
2,431,573 |
|
|
$ |
2,449,199 |
|
|
$ |
1,699,748 |
|
|
$ |
1,744,746 |
|
Nonaccrual loans |
$ |
862 |
|
|
$ |
865 |
|
|
$ |
— |
|
|
$ |
— |
|
Loans 90+ days past due |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Collateralized borrowings in securitization trusts |
|
|
|
|
|
|
|
Total borrowings |
$ |
1,743,289 |
|
|
$ |
1,714,735 |
|
|
$ |
1,218,589 |
|
|
$ |
1,209,663 |
|
____________________
|
|
(1) |
Excludes accrued interest receivable. |
|
| Fair Value, by Balance Sheet Grouping [Table Text Block] |
The following table presents the carrying values and estimated fair values of assets and liabilities that are required to be recorded or disclosed at fair value at June 30, 2015 and December 31, 2014.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2015 |
|
December 31, 2014 |
(in thousands) |
Carrying Value |
|
Fair Value |
|
Carrying Value |
|
Fair Value |
Assets |
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
12,807,658 |
|
|
$ |
12,807,658 |
|
|
$ |
14,341,102 |
|
|
$ |
14,341,102 |
|
Trading securities |
$ |
— |
|
|
$ |
— |
|
|
$ |
1,997,656 |
|
|
$ |
1,997,656 |
|
Residential mortgage loans held-for-sale |
$ |
695,078 |
|
|
$ |
695,078 |
|
|
$ |
535,712 |
|
|
$ |
535,712 |
|
Residential mortgage loans held-for-investment in securitization trusts |
$ |
2,449,199 |
|
|
$ |
2,449,199 |
|
|
$ |
1,744,746 |
|
|
$ |
1,744,746 |
|
Commercial real estate loans held-for-investment |
$ |
45,605 |
|
|
$ |
45,605 |
|
|
$ |
— |
|
|
$ |
— |
|
Mortgage servicing rights |
$ |
437,576 |
|
|
$ |
437,576 |
|
|
$ |
452,006 |
|
|
$ |
452,006 |
|
Cash and cash equivalents |
$ |
933,579 |
|
|
$ |
933,579 |
|
|
$ |
1,005,792 |
|
|
$ |
1,005,792 |
|
Restricted cash |
$ |
410,903 |
|
|
$ |
410,903 |
|
|
$ |
336,771 |
|
|
$ |
336,771 |
|
Derivative assets |
$ |
347,322 |
|
|
$ |
347,322 |
|
|
$ |
380,791 |
|
|
$ |
380,791 |
|
Federal Home Loan Bank stock |
$ |
125,250 |
|
|
$ |
125,250 |
|
|
$ |
100,010 |
|
|
$ |
100,010 |
|
Equity investments |
$ |
3,000 |
|
|
$ |
3,000 |
|
|
$ |
3,000 |
|
|
$ |
3,000 |
|
Liabilities |
|
|
|
|
|
|
|
Repurchase agreements |
$ |
9,422,803 |
|
|
$ |
9,422,803 |
|
|
$ |
12,932,463 |
|
|
$ |
12,932,463 |
|
Collateralized borrowings in securitization trusts |
$ |
1,714,735 |
|
|
$ |
1,714,735 |
|
|
$ |
1,209,663 |
|
|
$ |
1,209,663 |
|
Federal Home Loan Bank advances |
$ |
3,000,000 |
|
|
$ |
3,000,000 |
|
|
$ |
2,500,000 |
|
|
$ |
2,500,000 |
|
Derivative liabilities |
$ |
22,475 |
|
|
$ |
22,475 |
|
|
$ |
90,233 |
|
|
$ |
90,233 |
|
|