Fair Value (Tables)
|
3 Months Ended |
Mar. 31, 2012
|
Fair Value [Abstract] |
|
Fair Value, Measurement Inputs, Disclosure [Table Text Block] |
The table below presents information about the significant unobservable inputs used in the fair value measurement for the Company's Level 3 assets measured at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurement |
|
As of March 31, 2012 |
(in thousands) |
Fair Value |
|
Valuation Technique |
|
Unobservable Input (1)
|
|
Input Value |
Mortgage loans held-for-sale |
|
|
|
|
Constant prepayment speed |
|
17.80 |
% |
$ |
5,711 |
|
|
Discounted cash flow |
|
Expected default |
|
3.00 |
% |
|
|
|
|
|
Severity |
|
25.00 |
% |
|
|
|
|
Discount rate |
|
4.22 |
% |
___________________
|
|
(1) |
Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurement. A change in the assumption used for the probability of default may be accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates. |
The following tables display the Company's assets and liabilities measured at fair value on a recurring basis. The Company often economically hedges the fair value change of its assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items, and therefore do not directly display the impact of the Company's risk management activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Fair Value Measurements |
|
At March 31, 2012 |
(in thousands) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
— |
|
|
$ |
9,171,511 |
|
|
$ |
— |
|
|
$ |
9,171,511 |
|
Trading securities |
1,002,090 |
|
|
— |
|
|
— |
|
|
1,002,090 |
|
Mortgage loans held-for-sale |
— |
|
|
— |
|
|
5,711 |
|
|
5,711 |
|
Derivative assets |
1,484 |
|
|
339,231 |
|
|
— |
|
|
340,715 |
|
Total assets |
$ |
1,003,574 |
|
|
$ |
9,510,742 |
|
|
$ |
5,711 |
|
|
$ |
10,520,027 |
|
Liabilities |
|
|
|
|
|
|
|
Derivative liabilities |
$ |
3,133 |
|
|
$ |
44,342 |
|
|
$ |
— |
|
|
$ |
47,475 |
|
Total liabilities |
$ |
3,133 |
|
|
$ |
44,342 |
|
|
$ |
— |
|
|
$ |
47,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Fair Value Measurements |
|
At December 31, 2011 |
(in thousands) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
— |
|
|
$ |
6,238,136 |
|
|
$ |
11,116 |
|
|
$ |
6,249,252 |
|
Trading securities |
1,003,301 |
|
|
— |
|
|
— |
|
|
1,003,301 |
|
Mortgage loans held-for-sale |
— |
|
|
— |
|
|
5,782 |
|
|
5,782 |
|
Derivative assets |
2,664 |
|
|
249,192 |
|
|
— |
|
|
251,856 |
|
Total assets |
$ |
1,005,965 |
|
|
$ |
6,487,328 |
|
|
$ |
16,898 |
|
|
$ |
7,510,191 |
|
Liabilities |
|
|
|
|
|
|
|
Derivative liabilities |
$ |
5,652 |
|
|
$ |
43,428 |
|
|
$ |
— |
|
|
$ |
49,080 |
|
Total liabilities |
$ |
5,652 |
|
|
$ |
43,428 |
|
|
$ |
— |
|
|
$ |
49,080 |
|
|
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] |
The table below presents the reconciliation for all of the Company's Level 3 assets and liabilities measured at fair value on a recurring basis. The Level 3 items presented below may be hedged by derivatives and other financial instruments that are classified as Level 1 or Level 2. Thus, the table below does not fully reflect the impact of the Company's risk management activities.
|
|
|
|
|
|
|
|
|
|
|
Level 3 Recurring Fair Value Measurements |
|
|
Three Months Ended March 31, 2012 |
|
|
Assets |
|
(in thousands) |
Available-For-Sale Securities |
|
Mortgage Loans Held-For-Sale |
|
Beginning of period level 3 fair value |
$ |
11,116 |
|
|
$ |
5,782 |
|
|
Gains/(losses) Included in net income: |
|
|
|
|
Realized gains (losses) |
— |
|
|
— |
|
|
Unrealized gains (losses) |
— |
|
|
(45 |
) |
(2) |
Total net gains/(losses) Included in net income |
— |
|
|
(45 |
) |
|
Other comprehensive income (1)
|
— |
|
|
— |
|
|
Purchases |
— |
|
|
— |
|
|
Sales |
— |
|
|
— |
|
|
Settlements |
— |
|
|
(26 |
) |
|
Gross transfers Into level 3 |
— |
|
|
— |
|
|
Gross transfers out of level 3 |
(11,116 |
) |
|
— |
|
|
End of period level 3 fair value |
$ |
— |
|
|
$ |
5,711 |
|
|
Change in unrealized gains or losses for the period included in earnings for assets held at the end of the reporting period |
$ |
— |
|
|
$ |
(45 |
) |
(3) |
___________________
|
|
(1) |
Change in unrealized gains (losses) on AFS securities is recorded in equity as accumulated other comprehensive (loss) income. |
|
|
(2) |
For the three months ended March 31, 2012 , the change in unrealized losses on mortgage loans held-for-sale were recorded in other loss on the condensed consolidated statements of comprehensive income.
|
|
|
(3) |
For the three months ended March 31, 2012 , the change in unrealized losses on mortgage loans held-for-sale that were held at the end of the reporting period were recorded in other loss on the condensed consolidated statements of comprehensive income.
|
|
Fair Value, Measurement Inputs, Disclosure [Table Text Block] |
The table below presents information about the significant unobservable inputs used in the fair value measurement for the Company's Level 3 assets measured at fair value.
|
|
|
|
|
|
|
|
|
|
|
|
|
Quantitative Information about Level 3 Fair Value Measurement |
|
As of March 31, 2012 |
(in thousands) |
Fair Value |
|
Valuation Technique |
|
Unobservable Input (1)
|
|
Input Value |
Mortgage loans held-for-sale |
|
|
|
|
Constant prepayment speed |
|
17.80 |
% |
$ |
5,711 |
|
|
Discounted cash flow |
|
Expected default |
|
3.00 |
% |
|
|
|
|
|
Severity |
|
25.00 |
% |
|
|
|
|
Discount rate |
|
4.22 |
% |
___________________
|
|
(1) |
Significant increases (decreases) in any of the inputs in isolation may result in significantly lower (higher) fair value measurement. A change in the assumption used for the probability of default may be accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates. |
The following tables display the Company's assets and liabilities measured at fair value on a recurring basis. The Company often economically hedges the fair value change of its assets or liabilities with derivatives and other financial instruments. The tables below display the hedges separately from the hedged items, and therefore do not directly display the impact of the Company's risk management activities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Fair Value Measurements |
|
At March 31, 2012 |
(in thousands) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
— |
|
|
$ |
9,171,511 |
|
|
$ |
— |
|
|
$ |
9,171,511 |
|
Trading securities |
1,002,090 |
|
|
— |
|
|
— |
|
|
1,002,090 |
|
Mortgage loans held-for-sale |
— |
|
|
— |
|
|
5,711 |
|
|
5,711 |
|
Derivative assets |
1,484 |
|
|
339,231 |
|
|
— |
|
|
340,715 |
|
Total assets |
$ |
1,003,574 |
|
|
$ |
9,510,742 |
|
|
$ |
5,711 |
|
|
$ |
10,520,027 |
|
Liabilities |
|
|
|
|
|
|
|
Derivative liabilities |
$ |
3,133 |
|
|
$ |
44,342 |
|
|
$ |
— |
|
|
$ |
47,475 |
|
Total liabilities |
$ |
3,133 |
|
|
$ |
44,342 |
|
|
$ |
— |
|
|
$ |
47,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recurring Fair Value Measurements |
|
At December 31, 2011 |
(in thousands) |
Level 1 |
|
Level 2 |
|
Level 3 |
|
Total |
Assets |
|
|
|
|
|
|
|
Available-for-sale securities |
$ |
— |
|
|
$ |
6,238,136 |
|
|
$ |
11,116 |
|
|
$ |
6,249,252 |
|
Trading securities |
1,003,301 |
|
|
— |
|
|
— |
|
|
1,003,301 |
|
Mortgage loans held-for-sale |
— |
|
|
— |
|
|
5,782 |
|
|
5,782 |
|
Derivative assets |
2,664 |
|
|
249,192 |
|
|
— |
|
|
251,856 |
|
Total assets |
$ |
1,005,965 |
|
|
$ |
6,487,328 |
|
|
$ |
16,898 |
|
|
$ |
7,510,191 |
|
Liabilities |
|
|
|
|
|
|
|
Derivative liabilities |
$ |
5,652 |
|
|
$ |
43,428 |
|
|
$ |
— |
|
|
$ |
49,080 |
|
Total liabilities |
$ |
5,652 |
|
|
$ |
43,428 |
|
|
$ |
— |
|
|
$ |
49,080 |
|
|
Fair Value, Option, Quantitative Disclosures [Table Text Block] |
.
The following table summarizes the fair value option elections and information regarding the amounts recognized in earnings for each fair value option-elected item.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes included in the Condensed Consolidated Statements of Comprehensive Income |
|
Three Months Ended March 31, 2012 |
(in thousands) |
Interest Income (1)
|
|
Loss on Mortgage Loans (2)
|
|
Total Included in Net Income |
|
Change in Fair Value Due to Credit Risk |
Assets |
|
|
|
|
|
|
|
Mortgage loans held-for-sale |
$ |
69 |
|
|
$ |
(45 |
) |
|
$ |
24 |
|
|
$ |
— |
|
Total assets |
$ |
69 |
|
|
$ |
(45 |
) |
|
$ |
24 |
|
|
$ |
— |
|
____________________
|
|
(1) |
Interest income on mortgage loans held-for-sale is measured by multiplying the unpaid principal balance on the loans by the coupon rate and the number of days of interest due. |
|
|
(2) |
Loss on mortgage loans is recorded in other loss on the condensed consolidated statements of comprehensive income. |
The table below provides the fair value and the unpaid principal balance for the Company's fair value option-elected loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2012 |
|
December 31, 2011 |
(in thousands) |
Unpaid Principal Balance |
|
Fair Value (1)
|
|
Unpaid Principal Balance |
|
Fair Value (1)
|
Mortgage loans held-for-sale |
|
|
|
|
|
|
|
Total loans |
$ |
5,629 |
|
|
$ |
5,711 |
|
|
$ |
5,655 |
|
|
$ |
5,782 |
|
Nonaccrual loans |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Loans 90+ days past due |
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
____________________
|
|
(1) |
Excludes accrued interest receiva |
|