PROSPECTUS SUPPLEMENT
|
| |
Page
|
| |||
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-1 | | | |
| | | | S-8 | | | |
| | | | S-17 | | | |
| | | | S-18 | | | |
| | | | S-19 | | | |
| | | | S-43 | | | |
| | | | S-50 | | | |
| | | | S-54 | | | |
| | | | S-54 | | | |
| | | | S-54 | | | |
| | | | S-54 | | |
| | |
As of September 30, 2020
|
| |||||||||
| | |
Actual(1)
|
| |
As adjusted
for this offering(2) |
| ||||||
| | |
(Dollars in thousands)
|
| |||||||||
Debt: | | | | | | | | | | | | | |
Repurchase agreements
|
| | | $ | 16,376,696 | | | | | $ | 16,376,696 | | |
Federal Home Loan Bank advances
|
| | | $ | — | | | | | $ | — | | |
Revolving credit facilities
|
| | | $ | 274,830 | | | | | $ | 274,830 | | |
Term notes payable
|
| | | $ | 395,328 | | | | | $ | 395,328 | | |
6.25% convertible notes due 2022(3)
|
| | | $ | 285,843 | | | | | $ | 285,843(3) | | |
% convertible senior notes due January 15, 2026
offered hereby(4) |
| | | $ | — | | | | | $ | 250,000 | | |
Total debt
|
| | | $ | 17,332,697 | | | | | $ | 17,582,697 | | |
Stockholders’ equity: | | | | | | | | | | | | | |
Common Stock, par value $0.01 per share; 700,000,000 shares authorized and 273,694,411 shares issued and outstanding, respectively(5)
|
| | | $ | 2,737 | | | | | $ | 2,737 | | |
Preferred Stock, par value $0.01 per share; 100,000,000 shares authorized and 40,050,000 issued and outstanding ($1,001,250 liquidation preference)
|
| | | $ | 977,501 | | | | | $ | 977,501 | | |
Additional paid in capital
|
| | | $ | 5,161,491 | | | | | $ | 5,161,491 | | |
Accumulated other comprehensive income
|
| | | $ | 720,340 | | | | | $ | 720,340 | | |
Cumulative earnings
|
| | | $ | 814,585 | | | | | $ | 814,585 | | |
Cumulative distributions to stockholders
|
| | | $ | (4,656,982) | | | | | $ | (4,656,982) | | |
Total stockholders’ equity
|
| | | $ | 3,019,672 | | | | | $ | 3,019,672 | | |
Total capitalization
|
| | | $ | 20,352,369 | | | | | $ | 20,602,369 | | |
CR0 |
= |
the conversion rate in effect immediately prior to the close of business on the record date of such dividend or distribution, or immediately prior to the open of business on the effective date of such share split or combination, as applicable; |
CR1 |
= |
the conversion rate in effect immediately after the close of business on such record date or immediately after the open of business on such effective date; |
OS0 |
= |
the number of shares of our common stock outstanding immediately prior to the close of business on such record date or immediately prior to the open of business on such effective date, as applicable, before giving effect to such dividend, distribution, share split or share combination; and |
OS1 |
= |
the number of shares of our common stock outstanding immediately after giving effect to such dividend, distribution, share split or share combination, as applicable. |
CR0 |
= |
the conversion rate in effect immediately prior to the close of business on the record date for such issuance; |
CR1 |
= |
the conversion rate in effect immediately after the close of business on such record date; |
OS0 |
= |
the number of shares of our common stock outstanding immediately prior to the close of business on such record date; |
X |
= |
the total number of shares of our common stock issuable pursuant to such rights, options or warrants; and |
Y |
= |
the number of shares of our common stock equal to the aggregate price payable to exercise such rights, options or warrants divided by the average of the last reported sale prices of our common stock over the 10 consecutive trading-day period ending on the trading day immediately preceding the date of announcement of the issuance of such rights, options or warrants. |
CR0 |
= |
the conversion rate in effect immediately prior to the close of business on the record date for such distribution; |
CR1 |
= |
the conversion rate in effect immediately after the close of business on such record date; |
SP0 |
= |
the average of the last reported sale prices of our common stock over the 10 consecutive trading day period ending on, and including, the trading day immediately preceding the ex-dividend date for such distribution; and |
FMV |
= |
the fair market value (as determined by our board of directors, or a committee thereof) of the shares of capital stock, evidences of indebtedness, other assets, or property of ours or rights, options or warrants to acquire our capital stock or other securities distributed with respect to each outstanding share of our common stock on the ex-dividend date for such distribution. |
CR0 |
= |
the conversion rate in effect immediately prior to the close of business on the record date for such spin-off; |
CR1 |
= |
the conversion rate in effect immediately after the close of business on the record date for such spin-off; |
FMV0 |
= |
the average of the last reported sale prices of the capital stock or similar equity interest distributed to holders of our common stock applicable to one share of our common stock over the first ten (10) consecutive trading-day period after, and including, the ex-dividend date of the spin-off (the “valuation period”); and |
MP0 |
= |
the average of the last reported sale prices of our common stock over the valuation period. |
CR0 |
= |
the conversion rate in effect immediately prior to the close of business on the record date for such dividend or distribution; |
CR1 |
= |
the conversion rate in effect immediately after the close of business on the record date for such dividend or distribution; |
SP0 |
= |
the last reported sale price of our common stock on the trading day immediately preceding the ex-dividend date for such dividend or distribution; |
DTA |
= |
the dividend threshold amount, which shall initially be $0.17 per quarter; and |
C |
= |
the amount in cash per share that we distribute to holders of our common stock. |
CR0 |
= |
the conversion rate in effect immediately prior to the close of business on the expiration date; |
CR1 |
= |
the conversion rate in effect immediately after the close of business on the expiration date; |
AC |
= |
the aggregate value of all cash and any other consideration (as determined by our board of directors, or a committee thereof) paid or payable for shares purchased in such tender or exchange offer; |
OS0 |
= |
the number of shares of our common stock outstanding immediately prior to the expiration time of the tender or exchange offer on the expiration date (prior to |
OS1 |
= |
the number of shares of our common stock outstanding immediately after the expiration time of the tender or exchange offer on the expiration date (after giving effect to the purchase of all shares accepted for purchase or exchange in such tender or exchange offer); and |
SP1 |
= |
the average of the last reported sale prices of our common stock over the ten (10) consecutive trading-day period commencing on the trading day next succeeding the expiration date (the “averaging period”). |
| | |
TWO common stock price
|
| ||||||||||||||||||||||||
Effective date
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
| |
$
|
|
, 2021
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
January 15, 2022
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
January 15, 2023
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
January 15, 2024
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
January 15, 2025
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
January 15, 2026
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
Principal amount
|
| |||
J.P. Morgan Securities LLC
|
| | | $ | | | |
Barclays Capital Inc.
|
| | | | | | |
RBC Capital Markets, LLC
|
| | | | | | |
Total
|
| | | $ | 250,000,000 | | |
| | |
Per note
|
| |
No exercise
|
| |
Full exercise
|
| |||||||||
Underwriting Discounts and Commissions paid by us
|
| | | | % | | | | | $ | | | | | $ | | |
| | |
Page
|
| |||
| | | | ii | | | |
| | | | ii | | | |
| | | | 1 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 2 | | | |
| | | | 3 | | | |
| | | | 7 | | | |
| | | | 11 | | | |
| | | | 22 | | |
| | |
Year ended December 31,
|
| |||||||||||||||||||||||||||
(dollars in thousands)
|
| |
2017
|
| |
2016
|
| |
2015
|
| |
2014
|
| |
2013
|
| |||||||||||||||
Income from continuing operations before income taxes
|
| | | $ | 297,757 | | | | | $ | 330,235 | | | | | $ | 475,512 | | | | | $ | 93,401 | | | | | $ | 659,451 | | |
Fixed charges (interest expenses and preferred stock dividends)
|
| | | | 375,310 | | | | | | 213,284 | | | | | | 141,790 | | | | | | 107,450 | | | | | | 100,407 | | |
Ratio of earnings to fixed charges and preferred stock dividends(1)
|
| | | | 1.8 | | | | | | 2.5 | | | | | | 4.4 | | | | | | 1.9 | | | | | | 7.6 | | |